1 min read
Tunnel fans on a chicken house
Tunnel-fans-on-a-chicken-house

The Broiler Buddy: A Commercial Poultry Financial Decision Tool is designed to help existing and prospective growers make risk management and financial investment decisions on their farms. The tool's dual scenario comparison format allows growers to evaluate the payback of various upgrade and maintenance investments and farm income impacts from production or operational cost changes. New or prospective growers can evaluate the effects of various housing costs, interest rates, and loan formats on farm income. Users can model differing contract terms and model impacts of production or cost changes to the farm. The tool calculates these impacts on long- and short-term cash flows that can be user-defined. The results of these calculations are estimates and strictly a function of the data put into the tool. Faulty data input will result in faulty results. Users must carefully input reasonable and representative data to ensure a reasonable result. However, even with the most exact data, the results are estimates and are not intended to be used as any guarantee of return for commercial poultry businesses.  

Users of the calculator must first decide to analyze their business from one of two standpoints–an existing grower with poultry houses in production or a new grower building or buying a poultry farm. Either position can then compare two scenarios to evaluate the impacts of various changes to production, expenses, or financing. By carefully answering the following questions, the user will be directed through the appropriate data entry pages and finally to the results. If a side-by-side comparison is chosen, the results will indicate clearly which scenario has the best return for the user.  

Not all potential tax scenarios are estimated by the tool. The tax section is a simple "overall estimation" function treated as income tax. Self Employment taxes are not separated. Therefore, some year's taxes may be over-estimated, others may be under-estimated, based on the tax percentage a user chooses.

Notations/assumptions:Certain assumptions were made throughout the calculator to simplify the results across multiple applications. 

  • This version of the “Broiler Buddy” is designed for a southeastern U.S. application. If using the tool to model other areas of the U.S., your results may not reflect the impact of your weather patterns on variable costs or house efficiencies. 
  • Production (and pay per pound delivered) is constant for every flock, and the resulting bird revenue is applied to the yearly cash flow in a single annual amount. 
  • Variable costs, like utilities, insurance, etc., are calculated based on data gathered from existing farms and segregated by house age and class. Older houses generally have higher expenses applied. Lower-classed houses (Class B or C type) have higher costs than Class A houses. Classes are explained on the appropriate entry page. 
  • Loans are simply fixed-interest amortization loans without balloon payments. Payments are annualized and applied to the yearly cash flow as a single annual expense. 
  • Depreciation: We have limited depreciation calculations for ease of use, so we use straight-line methods. For new loans, only a 7- or 10-year option is available. 
NIFA Logo

This material is based upon work supported by USDA/NIFA under Award Number 2021-70027-34722

SERME Logo

Start

Choose one of the two options below. In addition to the listed evaluation, each choice can also evaluate changes in production and expenses.

Houses

What size houses (feet)?

Scenario 1

Scenario 2

Loans

Enter details of existing loan and/or new loan.

Scenario 1

Existing Loan Details


New Upgrade Loan Details

Scenario 2

Existing Loan Details


New Upgrade Loan Details

Production

Enter production data below. Every flock will be considered to be constant throughout the year. You may choose to enter current farm average production numbers, or enter projections to analyze the impact of changes in production. This can be especially insightful when using the "compare" function.

Scenario 1

Scenario 2

Energy / Heating Fuel Bonus Payments

Choose and input one or more of the below if you receive an energy or gas bonus.

Scenario 1



Scenario 2



New House / Farm Incentives

If your farm is still receiving New House Bonus Pay, enter details here.

Scenario 1

Scenario 2

Utilities

Enter current utility rates. You can choose between LP or NG, or compare across scenarios. Do not use both in the same scenario.

Scenario 1

Scenario 2

Labor

The labor section can be used to input direct labor expenses incurred by the farm, or for estimating owner’s management/labor cost – or both. If calculating paying owner salary, simply input the desired amount in the “Annual Hired Management” section. If you are paying both owner salary as well as hired management, simply add the two together.

Scenario 1

Scenario 2

Taxes & Other

Tax rates can be estimated by the user, or a more exact estimation can be achieved at https://extension.usu.edu/ruraltax/ and that number be input for the “Estimated Tax Rate” below. The expense escalation rate is simply the expected increase in expenses based on costs going up over time. This value only applies to expenses and thus does not replicate monetary inflation. Applying a higher escalation rate would decrease return but would better reflect potential cost spikes over time.

Scenario 1

Scenario 2

Insurance

The calculator automatically estimates insurance rates per SF based on house age and class based on previously gathered data and adds this as an annual expense. However, users may input their own annual insurance cost if desired and not use the calculator rates.

Scenario 1

Scenario 2

Quick Results

These are the quick results of your analysis. Under each scenario you entered, the results are the annual average for the length of time you analyzed. These results can be used for a quick analysis of your farm. Detailed results, as well as the annual profit/loss for every year analyzed, can be obtained by clicking the tab below.

Scenario 1 Scenario 2
Annual Bird Revenue
Annual Incentive Revenue (when applicable)
Annual (All) Loan Payments
(25YR)Average Annual Operations Cost (with escalation)
Average Variable Expense as % of Bird Rev. (includes labor input)
Year 1 Net Return, Cash Available after Tax
Chosen Evaluation Period Average Net Return after Tax
(25YR)Average Annual Net Return after Tax
25 yr Total Net Gain(Loss) for Scenario 2 compared to 1
(25YR)Average Net Gain(Loss) for Scenario 2 per Year

Total Cash Left Over (after Tax)

Detailed Results

House Size

Scenario 1 Scenario 2
Width
Length
SF/Hse
Number of Houses
Total SF

Loan Info

Scenario 1 Scenario 2
(New) Upgrade or Maintenance Cost
Loan/Closing Fees
Cash Input
Total Cost Loaned (New)
Estimated New Loan Annual Bank Payment
Existing Loan Payment
Total All Loan Payments
New Loan Rate
New Loan Term (yrs)
Old Loan Rate
Old Loan Remain Term
Old Loan Principle
Pmt. Per Year
Expense Escalation
Estimated Tax Rate

Production Numbers

Scenario 1 Scenario 2
Number of Houses
Total Square Feet
House Age/grade/Pay category
Number of birds placed per house
Pop. Density - SF/bird
Birds per Farm per Flock
Average Weight Per Bird when finished
Mortality (%)
Total Birds Sold per Farm per Flock
Total Pounds Sold per Farm per Flock
Flock length
Out time (days)
Flocks per house per year
Total Pounds per Farm per Year
Per lb Pay Rate
Fuel/Energy/Utility Bonus per Year
Base Per SF Pay Equiv.
Estimated annual value for Litter sold/used
Total Revenue From Operations
Annual Revenue From New House Bonus

Expenses Calculator

Scenario 1
Item Unit Amount / SF Price/unit Total/Yr
Utility - Water 1000 Gal
Utility - Electric kWh
Heating Fuel - LP Gal
Heating Fuel - NG CCF / Therm
Total Amt / Yr
Labor Hr
Labor Year Salaried 1
Scenario 2
Item Unit Amount / SF Price/unit Total/Yr
Utility - Water 1000 Gal
Utility - Electric kWh
Heating Fuel - LP Gal
Heating Fuel - NG CCF / Therm
Total Amt / Yr
Labor Hr
Labor Year Salaried 1

Variable Expense Budget/yr

Scenario 1 Scenario 2
Farm Vehicle Expense
Custom Hire
Hired Labor
Employee Benefits
Vehicle/Generator Fuel
Repairs & Maintenance
Shavings/Litter
Supplies Purchased
Utilities - electric
Utilities - water
Heating Fuel/LP/NG
Insurance
Misc/Other
Total All Expenses
Per SF
% of GR

Long Term Profit and Loss Scenario 1

Year 1
Total Annual Gross Revenue-Operations
New House Bonus per lb Pay
New House Bonus per SF Pay
Production Expenses
Revenue Less Production Expenses
Old Loan Principal
Old Loan Interest
Maintenance/Upgrade Loan Principal
Maintenance/Upgrade Loan Interest
Net Return (Cash flow) from Operations (before tax)
Depreciation (Straight Line)
Annual Loan Forgiveness (1099)
Net Poultry Taxable Income (incl. depr.)
Estimated Tax Expense
Return After Taxes and Debt
Year 1
Total Annual Gross Revenue-Operations
New House Bonus per lb Pay
New House Bonus per SF Pay
Production Expenses
Revenue Less Production Expenses
Old Loan Principal
Old Loan Interest
Maintenance/Upgrade Loan Principal
Maintenance/Upgrade Loan Interest
Net Return (Cash flow) from Operations (before tax)
Depreciation (Straight Line)
Annual Loan Forgiveness (1099)
Net Poultry Taxable Income (incl. depr.)
Estimated Tax Expense
Return After Taxes and Debt

Long Term Profit and Loss Scenario 2

Year 1
Total Annual Gross Revenue-Operations
New House Bonus per lb Pay
New House Bonus per SF Pay
Production Expenses
Revenue Less Production Expenses
Old Loan Principal
Old Loan Interest
Maintenance/Upgrade Loan Principal
Maintenance/Upgrade Loan Interest
Net Return (Cash flow) from Operations (before tax)
Depreciation (Straight Line)
Annual Loan Forgiveness (1099)
Net Poultry Taxable Income (incl. depr.)
Estimated Tax Expense
Return After Taxes and Debt
Year 1
Total Annual Gross Revenue-Operations
New House Bonus per lb Pay
New House Bonus per SF Pay
Production Expenses
Revenue Less Production Expenses
Old Loan Principal
Old Loan Interest
Maintenance/Upgrade Loan Principal
Maintenance/Upgrade Loan Interest
Net Return (Cash flow) from Operations (before tax)
Depreciation (Straight Line)
Annual Loan Forgiveness (1099)
Net Poultry Taxable Income (incl. depr.)
Estimated Tax Expense
Return After Taxes and Debt

Old Loan

Scenario 1 Scenario 2
Annual Interest Rate
Loan Term in Years
Payments per Year
Payment
Number of Payments
Total Interest
Loan Amount

New Loan

Scenario 1 Scenario 2
Annual Interest Rate
Loan Term in Years
Payments per Year
Payment
Number of Payments
Total Interest
Loan Amount

Sceanrio 1

Sceanrio 2

Houses

What size houses (feet)?

Scenario 1

Scenario 2

Loans

Scenario 1

Scenario 2

Production

Enter production data below. Every flock will be considered to be constant throughout the year. You may choose to enter current farm average production numbers, or enter projections to analyze the impact of changes in production. This can be especially insightful when using the "compare" function.

Scenario 1

Scenario 2

Energy / Heating Fuel Bonus Payments

Choose and input one or more of the below if you receive an energy or gas bonus.

Scenario 1



Scenario 2



New House / Farm Incentives

If your farm is still receiving New House Bonus Pay, enter details here.

Scenario 1

Scenario 2

Utilities

Enter current utility rates. You can choose between LP or NG, or compare across scenarios. Do not use both in the same scenario.

Scenario 1

Scenario 2

Labor

The labor section can be used to input direct labor expenses incurred by the farm, or for estimating owner’s management/labor cost – or both. If calculating paying owner salary, simply input the desired amount in the “Annual Hired Management” section. If you are paying both owner salary as well as hired management, simply add the two together.

Scenario 1

Scenario 2

Taxes & Other

Tax rates can be estimated by the user, or a more exact estimation can be achieved at https://extension.usu.edu/ruraltax/ and that number be input for the “Estimated Tax Rate” below. The expense escalation rate is simply the expected increase in expenses based on costs going up over time. This value only applies to expenses and thus does not replicate monetary inflation. Applying a higher escalation rate would decrease return but would better reflect potential cost spikes over time.

Scenario 1

Scenario 2

Insurance

The calculator automatically estimates insurance rates per SF based on house age and class based on previously gathered data and adds this as an annual expense. However, users may input their own annual insurance cost if desired and not use the calculator rates.

Scenario 1

Scenario 2

Quick Results

These are the quick results of your analysis. Under each scenario you entered, the results are the annual average for the length of time you analyzed. These results can be used for a quick analysis of your farm. Detailed results, as well as the annual profit/loss for every year analyzed, can be obtained by clicking the tab below.

Scenario 1 Scenario 2
Equity/cash needed
Total Loan Amount
Total Interest Paid
Annual Loan Payment
Annual Bird Revenue
Annual Incentive Revenue
(25YR)Average Annual Operations Cost (with escalation)
Average Variable Expense as % of Bird Rev. (includes labor input)
Year 1 Net Return, Cash Available after Tax
Chosen Evaluation Period Average Net Return after Tax
(25YR)Average Annual Net Return after Tax
Avg. Debt Service Ratio
25 yr Total Net Gain(Loss) for Scenario 2 compared to 1
(25YR)Average Net Gain(Loss) for Scenario 2 per Year

Total Cash Left Over (after Tax)

Detailed Results

House Size

Scenario 1 Scenario 2
Width
Length
SF/Hse
Number of Houses
Total SF

Loan Info Scenario 1

Per SF Per House Total
New - Building Cost
New - Equipment Cost
New - Other Cost (Utility, Dirt Work, etc)
Total Cost
Total
Existing Farm Purchase Cost
Purchase Upgrade Cost
Cash Incentive Payment
Cash Input
Const. Loan Interest
Loan/Closing Fees
Additional Equity Required
Total Cost Loaned
Estimated Annual Bank Payment

Loan Info Scenario 2

Per SF Per House Total
New - Building Cost
New - Equipment Cost
New - Other Cost (Utility, Dirt Work, etc)
Total Cost
Total
Existing Farm Purchase Cost
Purchase Upgrade Cost
Cash Incentive Payment
Cash Input
Const. Loan Interest
Loan/Closing Fees
Additional Equity Required
Total Cost Loaned
Estimated Annual Bank Payment

Production Numbers

Scenario 1 Scenario 2
Number of Houses
Total Square Feet
House Age/grade/Pay category
Number of birds placed per house
Pop. Density - SF/bird
Birds per Farm per Flock
Average Weight Per Bird when finished
Mortality (%)
Total Birds Sold per Farm per Flock
Total Pounds Sold per Farm per Flock
Flock length
Out time (days)
Flocks per house per year
Total Pounds per Farm per Year
Per lb Pay Rate
New House Bonus Rate Addendum
Number of years for New House Bonus Rate
New House Bonus per SF Rate
Number of years for New House SF Pay
Cash Incentive 1099 Loan (per sq. ft.)
Cash Incentive Number of Years
Fuel/Energy/Utility Bonus per Year
Base Per SF Pay Equiv.
Estimated annual value for Litter sold/used
Total Operating Expenses per House per SF per Year
Total Revenue From Operations

Expenses Calculator

Scenario 1
Item Unit Amount / SF Price/unit Total/Yr
Utility - Water 1000 Gal
Utility - Electric kWh
Heating Fuel - LP Gal
Heating Fuel - NG CCF / Therm
Total Amt / Yr
Labor Hr
Labor Year Salaried 1
Scenario 2
Item Unit Amount / SF Price/unit Total/Yr
Utility - Water 1000 Gal
Utility - Electric kWh
Heating Fuel - LP Gal
Heating Fuel - NG CCF / Therm
Total Amt / Yr
Labor Hr
Labor Year Salaried 1

Variable Expense Budget/yr

Scenario 1 Scenario 2
Farm Vehicle Expense
Custom Hire
Hired Labor
Employee Benefits
Vehicle/Generator Fuel
Repairs & Maintenance
Shavings/Litter
Supplies Purchased
Utilities - electric
Utilities - water
Heating Fuel/LP/NG
Insurance
Misc/Other
Total All Expenses
Per SF
% of GR

Long Term Profit and Loss Scenario 1

Year 1
Total Annual Gross Revenue-Operations
New House Bonus per lb Pay
New House Bonus per SF Pay
Production Expenses
Revenue Less Production Expenses
Loan Principal
Loan Interest
Net Return (Cash flow) from Operations (before tax)
Depreciation (Straight Line)
Annual Loan Forgiveness (1099)
Net Poultry Taxable Income (incl. depr.)
Estimated Tax Expense
Return After Taxes and Debt
New Farm Debt Service Ratio
Year 1
Total Annual Gross Revenue-Operations
New House Bonus per lb Pay
New House Bonus per SF Pay
Production Expenses
Revenue Less Production Expenses
Loan Principal
Loan Interest
Net Return (Cash flow) from Operations (before tax)
Depreciation (Straight Line)
Annual Loan Forgiveness (1099)
Net Poultry Taxable Income (incl. depr.)
Estimated Tax Expense
Return After Taxes and Debt
New Farm Debt Service Ratio

Long Term Profit and Loss Scenario 2

Year 1
Total Annual Gross Revenue-Operations
New House Bonus per lb Pay
New House Bonus per SF Pay
Production Expenses
Revenue Less Production Expenses
Loan Principal
Loan Interest
Net Return (Cash flow) from Operations (before tax)
Depreciation (Straight Line)
Annual Loan Forgiveness (1099)
Net Poultry Taxable Income (incl. depr.)
Estimated Tax Expense
Return After Taxes and Debt
New Farm Debt Service Ratio
Year 1
Total Annual Gross Revenue-Operations
New House Bonus per lb Pay
New House Bonus per SF Pay
Production Expenses
Revenue Less Production Expenses
Loan Principal
Loan Interest
Net Return (Cash flow) from Operations (before tax)
Depreciation (Straight Line)
Annual Loan Forgiveness (1099)
Net Poultry Taxable Income (incl. depr.)
Estimated Tax Expense
Return After Taxes and Debt
New Farm Debt Service Ratio

Loan Info

Scenario 1 Scenario 2
Annual Interest Rate
Loan Term in Years
Payments per Year
Payment
Number of Payments
Total Interest
Loan Amount

Sceanrio 1

Sceanrio 2

Video Tutorials

Need some help navigating Broiler Buddy? Check out two video tutorials, which provide step-by-step guidance on using this tool. One video focuses on current growers looking to upgrade existing houses, while the other video focuses on prospective farmers looking to build a farm. You can watch these videos at www.aces.edu/blog/topics/farm-management/broiler-buddy-financial-tool-tutorials/.

 


Peer Review markDennis BrothersAssociate Extension Professor, Agricultural Economics and Rural Sociology, Auburn University; and Adam Kantrovich, Extension Specialist, Agribusiness, Clemson University.

Revised May 2025, Broiler Buddy: A Commercial Poultry Financial Decision Tool